ELOS B — Elos Medtech AB Cashflow Statement
0.000.00%
- SEK1.64bn
- SEK1.52bn
- SEK888.54m
- 82
- 28
- 21
- 37
Annual cashflow statement for Elos Medtech AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 28.5 | 50.6 | 43.3 | 98 | 99.1 |
Depreciation | |||||
Non-Cash Items | 2.82 | 3.68 | 11.3 | -2.09 | 8.59 |
Other Non-Cash Items | |||||
Changes in Working Capital | -21.7 | -12.1 | 11 | -46.4 | -66.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 66 | 102 | 126 | 105 | 108 |
Capital Expenditures | -79.9 | -98.6 | -56.5 | -85.6 | -117 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | 1.25 | 0.245 | 0.122 | 0 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -79.9 | -97.3 | -56.3 | -85.4 | -117 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53.1 | 0.914 | -31.3 | -19 | 74 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 39.3 | 6.21 | 33.3 | 6.68 | 73.6 |